Entra ASA
ENTOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,729 | $3,375 | $3,270 | $2,581 |
| % Growth | 10.5% | 3.2% | 26.7% | – |
| Cost of Goods Sold | $264 | $345 | $330 | $273 |
| Gross Profit | $3,465 | $3,030 | $2,940 | $2,308 |
| % Margin | 92.9% | 89.8% | 89.9% | 89.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $199 | $67 | $75 | $210 |
| SG&A Expenses | $199 | $67 | $75 | $210 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $584 | $3,098 | $152 | $4 |
| Operating Expenses | $783 | $3,165 | $227 | $214 |
| Operating Income | $2,682 | -$5,155 | $80 | $7,129 |
| % Margin | 71.9% | -152.7% | 2.4% | 276.2% |
| Other Income/Exp. Net | $0 | -$1,713 | -$3,180 | $4,508 |
| Pre-Tax Income | -$534 | -$6,868 | -$467 | $6,825 |
| Tax Expense | -$151 | -$1,286 | $102 | $1,452 |
| Net Income | $13 | -$5,449 | -$569 | $5,064 |
| % Margin | 0.3% | -161.5% | -17.4% | 196.2% |
| EPS | -0.011 | -29.92 | -3.12 | 27.8 |
| % Growth | 100% | -859% | -111.2% | – |
| EPS Diluted | -0.011 | -29.92 | -3.12 | 27.8 |
| Weighted Avg Shares Out | 182 | 182 | 182 | 182 |
| Weighted Avg Shares Out Dil | 182 | 182 | 182 | 182 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34 | -$87 | $13 | $6 |
| Interest Expense | $1,413 | $1,532 | $1,020 | $510 |
| Depreciation & Amortization | $4 | $4 | $543 | $487 |
| EBITDA | $883 | -$5,332 | $84 | $7,134 |
| % Margin | 23.7% | -158% | 2.6% | 276.4% |