Entegris, Inc.
ENTG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,241 | $3,524 | $3,282 | $2,299 |
| % Growth | -8% | 7.4% | 42.8% | – |
| Cost of Goods Sold | $1,754 | $2,026 | $1,886 | $1,239 |
| Gross Profit | $1,487 | $1,498 | $1,396 | $1,060 |
| % Margin | 45.9% | 42.5% | 42.5% | 46.1% |
| R&D Expenses | $316 | $277 | $229 | $168 |
| G&A Expenses | $553 | $426 | $400 | $292 |
| SG&A Expenses | $553 | $576 | $543 | $292 |
| Sales & Mktg Exp. | $0 | $150 | $144 | $0 |
| Other Operating Expenses | $83 | $145 | $144 | $48 |
| Operating Expenses | $953 | $998 | $916 | $508 |
| Operating Income | $534 | $499 | $480 | $552 |
| % Margin | 16.5% | 14.2% | 14.6% | 24% |
| Other Income/Exp. Net | -$213 | -$327 | -$233 | -$73 |
| Pre-Tax Income | $321 | $172 | $247 | $479 |
| Tax Expense | $28 | -$8 | $38 | $70 |
| Net Income | $293 | $181 | $209 | $409 |
| % Margin | 9% | 5.1% | 6.4% | 17.8% |
| EPS | 1.94 | 1.21 | 1.47 | 3.02 |
| % Growth | 60.3% | -17.7% | -51.3% | – |
| EPS Diluted | 1.93 | 1.2 | 1.46 | 3 |
| Weighted Avg Shares Out | 151 | 150 | 142 | 135 |
| Weighted Avg Shares Out Dil | 152 | 151 | 143 | 137 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $11 | $4 | $0 |
| Interest Expense | $215 | $312 | $213 | $41 |
| Depreciation & Amortization | $378 | $387 | $279 | $138 |
| EBITDA | $916 | $872 | $739 | $658 |
| % Margin | 28.2% | 24.8% | 22.5% | 28.6% |