Enphase Energy, Inc.
ENPH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,330 | $2,291 | $2,331 | $1,382 |
| % Growth | -41.9% | -1.7% | 68.7% | – |
| Cost of Goods Sold | $701 | $1,232 | $1,356 | $828 |
| Gross Profit | $629 | $1,058 | $975 | $554 |
| % Margin | 47.3% | 46.2% | 41.8% | 40.1% |
| R&D Expenses | $201 | $227 | $169 | $106 |
| G&A Expenses | $131 | $138 | $140 | $104 |
| SG&A Expenses | $337 | $370 | $355 | $233 |
| Sales & Mktg Exp. | $207 | $232 | $215 | $129 |
| Other Operating Expenses | $13 | $16 | $2 | $0 |
| Operating Expenses | $552 | $613 | $526 | $339 |
| Operating Income | $77 | $446 | $448 | $216 |
| % Margin | 5.8% | 19.5% | 19.2% | 15.6% |
| Other Income/Exp. Net | $43 | $67 | $4 | -$95 |
| Pre-Tax Income | $120 | $513 | $452 | $121 |
| Tax Expense | $18 | $74 | $55 | -$25 |
| Net Income | $103 | $439 | $397 | $145 |
| % Margin | 7.7% | 19.2% | 17% | 10.5% |
| EPS | 0.76 | 3.24 | 2.94 | 1.09 |
| % Growth | -76.5% | 10.2% | 169.7% | – |
| EPS Diluted | 0.75 | 3.08 | 2.77 | 1.02 |
| Weighted Avg Shares Out | 135 | 136 | 135 | 134 |
| Weighted Avg Shares Out Dil | 140 | 143 | 144 | 143 |
| Supplemental Information | – | – | – | – |
| Interest Income | $77 | $70 | $14 | $1 |
| Interest Expense | $9 | $9 | $9 | $45 |
| Depreciation & Amortization | $81 | $75 | $59 | $31 |
| EBITDA | $210 | $597 | $520 | $197 |
| % Margin | 15.8% | 26% | 22.3% | 14.2% |