Energroup Holdings Corp.

ENHD · OTC
Analyze with AI
12/31/2009
12/31/2008
12/31/2007
12/31/2006
Revenue$214$176$125$70
% Growth21.1%41.4%77.1%
Cost of Goods Sold$183$150$104$58
Gross Profit$30$27$20$13
% Margin14.1%15.1%16.3%17.9%
R&D Expenses$0$0$0$0
G&A Expenses$3$3$0$0
SG&A Expenses$5$8$6$0
Sales & Mktg Exp.$2$5$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$5$8$6$0
Operating Income$25$19$14$10
% Margin11.9%10.6%11.3%13.8%
Other Income/Exp. Net-$17-$11-$1-$2
Pre-Tax Income$8$7$13$8
Tax Expense$2$1$1$0
Net Income$6$7$12$8
% Margin2.8%3.9%9.3%11.5%
EPS0.350.40.87-0
% Growth-12.5%-54%290,100%
EPS Diluted0.290.320.67-0
Weighted Avg Shares Out17171317
Weighted Avg Shares Out Dil21211717
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1$1$1$0
Depreciation & Amortization$3$3$2$2
EBITDA$12$11$16$12
% Margin5.7%6.3%13.2%16.4%