NHOA S.a.
ENGPF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $273 | $166 | $33 | $11 |
| % Growth | 65% | 402.9% | 205.1% | – |
| Cost of Goods Sold | $218 | $151 | $26 | $7 |
| Gross Profit | $55 | $15 | $7 | $4 |
| % Margin | 20.2% | 9.1% | 21.4% | 33.1% |
| R&D Expenses | $1 | $4 | $0 | $2 |
| G&A Expenses | $11 | $8 | $2 | $2 |
| SG&A Expenses | $11 | $8 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $79 | $1 | $2 | -$0 |
| Operating Expenses | $91 | $56 | $29 | $17 |
| Operating Income | -$35 | -$50 | -$27 | -$15 |
| % Margin | -13% | -30.4% | -81.7% | -135.7% |
| Other Income/Exp. Net | -$6 | -$4 | -$2 | -$0 |
| Pre-Tax Income | -$41 | -$54 | -$27 | -$15 |
| Tax Expense | $5 | -$2 | -$0 | $0 |
| Net Income | -$42 | -$39 | -$27 | -$15 |
| % Margin | -15.5% | -23.3% | -81.1% | -137.2% |
| EPS | -0.39 | -1.09 | -1.39 | -0.67 |
| % Growth | 64.2% | 21.6% | -107.5% | – |
| EPS Diluted | -0.39 | -1.09 | -1.39 | -0.67 |
| Weighted Avg Shares Out | 109 | 36 | 19 | 22 |
| Weighted Avg Shares Out Dil | 109 | 36 | 19 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $2 | $0 | $0 |
| Depreciation & Amortization | $11 | $7 | $5 | $3 |
| EBITDA | -$24 | -$46 | -$23 | -$11 |
| % Margin | -8.9% | -27.5% | -69% | -103.6% |