Endo International plc
ENDP · NASDAQ
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $2,993 | $2,903 | $2,914 | $2,947 |
| % Growth | 3.1% | -0.4% | -1.1% | – |
| Cost of Goods Sold | $1,221 | $1,443 | $1,569 | $1,632 |
| Gross Profit | $1,772 | $1,461 | $1,345 | $1,315 |
| % Margin | 59.2% | 50.3% | 46.2% | 44.6% |
| R&D Expenses | $149 | $159 | $131 | $186 |
| G&A Expenses | $0 | $699 | $632 | $646 |
| SG&A Expenses | $862 | $699 | $632 | $646 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,010 | $857 | $763 | $832 |
| Operating Income | $16 | $603 | $582 | -$469 |
| % Margin | 0.5% | 20.8% | 20% | -15.9% |
| Other Income/Exp. Net | -$562 | -$693 | -$989 | -$470 |
| Pre-Tax Income | -$547 | -$90 | -$407 | -$939 |
| Tax Expense | $22 | -$274 | $16 | $23 |
| Net Income | -$569 | $184 | -$423 | -$1,031 |
| % Margin | -19% | 6.3% | -14.5% | -35% |
| EPS | -2.44 | 0.79 | -1.87 | -4.61 |
| % Growth | -408.9% | 142.2% | 59.4% | – |
| EPS Diluted | -2.44 | 0.79 | -1.87 | -4.61 |
| Weighted Avg Shares Out | 233 | 234 | 226 | 224 |
| Weighted Avg Shares Out Dil | 233 | 234 | 226 | 224 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4 | $20 | $13 |
| Interest Expense | $562 | $537 | $559 | $535 |
| Depreciation & Amortization | $457 | $519 | $613 | $724 |
| EBITDA | $1,058 | $1,029 | $1,769 | $250 |
| % Margin | 35.3% | 35.5% | 60.7% | 8.5% |