E.on Se

ENAKF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$80,119$95,020$115,660$77,358
% Growth-15.7%-17.8%49.5%
Cost of Goods Sold$57,484$64,259$107,504$77,313
Gross Profit$22,635$30,761$8,156$45
% Margin28.3%32.4%7.1%0.1%
R&D Expenses$333$296$0$185
G&A Expenses$6,719$6,162$2,241$1,987
SG&A Expenses$7,055$6,441$2,418$2,183
Sales & Mktg Exp.$336$279$177$196
Other Operating Expenses$6,710$0$11,374$11,532
Operating Expenses$14,098$6,737$11,374$11,717
Operating Income$8,537$24,024-$3,218-$11,672
% Margin10.7%25.3%-2.8%-15.1%
Other Income/Exp. Net-$1,206-$23,923$5,215$17,795
Pre-Tax Income$7,331$101$1,997$6,123
Tax Expense$1,769-$598-$245$818
Net Income$4,531$517$1,831$4,691
% Margin5.7%0.5%1.6%6.1%
EPS1.730.180.71.8
% Growth861.1%-74.3%-61.1%
EPS Diluted1.730.180.71.8
Weighted Avg Shares Out2,6122,6112,6092,608
Weighted Avg Shares Out Dil2,6122,6112,6092,608
Supplemental Information
Interest Income$405$394$2,080$251
Interest Expense$2,098$2,385$1,625$1,044
Depreciation & Amortization$4,401$3,514$3,378$3,922
EBITDA$13,830$6,000$7,000$11,089
% Margin17.3%6.3%6.1%14.3%