Bouygues S.A.
EN.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €56,752 | €56,056 | €44,322 | €37,589 |
| % Growth | 1.2% | 26.5% | 17.9% | – |
| Cost of Goods Sold | €25,434 | €26,013 | €19,311 | €16,740 |
| Gross Profit | €31,318 | €30,043 | €25,011 | €20,849 |
| % Margin | 55.2% | 53.6% | 56.4% | 55.5% |
| R&D Expenses | €76 | €71 | €63 | €41 |
| G&A Expenses | €0 | €0 | €10,572 | €8,614 |
| SG&A Expenses | €165 | €0 | €10,572 | €8,614 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €28,835 | €27,859 | €12,395 | €10,097 |
| Operating Expenses | €29,076 | €27,930 | €22,967 | €18,711 |
| Operating Income | €2,242 | €2,113 | €1,872 | €2,453 |
| % Margin | 4% | 3.8% | 4.2% | 6.5% |
| Other Income/Exp. Net | -€403 | -€365 | -€317 | -€716 |
| Pre-Tax Income | €1,839 | €1,748 | €1,553 | €1,737 |
| Tax Expense | €617 | €547 | €424 | €432 |
| Net Income | €1,058 | €1,040 | €973 | €1,125 |
| % Margin | 1.9% | 1.9% | 2.2% | 3% |
| EPS | 2.8 | 2.77 | 2.55 | 2.95 |
| % Growth | 1.1% | 8.6% | -13.6% | – |
| EPS Diluted | 2.8 | 2.77 | 2.55 | 2.95 |
| Weighted Avg Shares Out | 378 | 376 | 381 | 381 |
| Weighted Avg Shares Out Dil | 378 | 376 | 381 | 382 |
| Supplemental Information | – | – | – | – |
| Interest Income | €166 | €40 | €29 | €19 |
| Interest Expense | €716 | €474 | €291 | €228 |
| Depreciation & Amortization | €2,316 | €2,915 | €2,674 | €2,418 |
| EBITDA | €4,516 | €5,232 | €4,670 | €4,383 |
| % Margin | 8% | 9.3% | 10.5% | 11.7% |