Embassy Bancorp, Inc.
EMYB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $68 | $60 | $53 | $50 |
| % Growth | 14% | 13.4% | 5.9% | – |
| Cost of Goods Sold | $28 | $18 | $5 | $5 |
| Gross Profit | $40 | $42 | $48 | $45 |
| % Margin | 58.2% | 69.9% | 90.5% | 90.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $15 | $14 | $13 |
| SG&A Expenses | $16 | $16 | $15 | $14 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $11 | $11 | $11 | $10 |
| Operating Expenses | $27 | $26 | $26 | $24 |
| Operating Income | $13 | $15 | $22 | $21 |
| % Margin | 18.4% | 25.9% | 41.9% | 42% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $13 | $15 | $22 | $21 |
| Tax Expense | $2 | $3 | $4 | $4 |
| Net Income | $10 | $13 | $18 | $17 |
| % Margin | 15.4% | 21.2% | 33.7% | 33.8% |
| EPS | 1.37 | 1.67 | 2.34 | 2.23 |
| % Growth | -18% | -28.6% | 4.9% | – |
| EPS Diluted | 1.37 | 1.67 | 2.34 | 2.22 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65 | $57 | $50 | $48 |
| Interest Expense | $29 | $18 | $4 | $4 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $14 | $16 | $23 | $22 |
| % Margin | 20.1% | 27.5% | 43.6% | 43.8% |