EMX Royalty Corporation
EMX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24 | $20 | $7 | $6 |
| % Growth | 17.3% | 193.5% | 7% | – |
| Cost of Goods Sold | $7 | $16 | $14 | $10 |
| Gross Profit | $17 | $4 | -$7 | -$4 |
| % Margin | 72.1% | 20.9% | -108.4% | -57.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $8 | $8 | $7 |
| SG&A Expenses | $9 | $8 | $8 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8 | -$6 | -$0 | -$1 |
| Operating Expenses | $16 | $1 | -$3 | $6 |
| Operating Income | $1 | $3 | -$5 | -$10 |
| % Margin | 4% | 14.5% | -70.3% | -155.4% |
| Other Income/Exp. Net | -$1 | -$6 | $13 | -$17 |
| Pre-Tax Income | $0 | -$3 | $8 | -$27 |
| Tax Expense | $4 | $1 | $5 | -$3 |
| Net Income | -$3 | -$6 | $3 | -$30 |
| % Margin | -13.8% | -30.3% | 48.4% | -464.5% |
| EPS | -0.029 | -0.055 | 0.03 | -0.27 |
| % Growth | 47.8% | -284% | 111.1% | – |
| EPS Diluted | -0.029 | -0.04 | 0.03 | -0.27 |
| Weighted Avg Shares Out | 113 | 111 | 112 | 88 |
| Weighted Avg Shares Out Dil | 113 | 111 | 110 | 89 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $2 | $1 |
| Interest Expense | $4 | $5 | $5 | $2 |
| Depreciation & Amortization | $7 | $5 | $6 | $3 |
| EBITDA | $11 | $7 | $19 | -$22 |
| % Margin | 45.3% | 34.1% | 279.6% | -336.4% |