EMX Royalty Corporation
EMX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$196,441 | CA$178,497 | CA$200,584 | CA$246,100 |
| - Cash | CA$26,266 | CA$20,100 | CA$15,508 | CA$19,779 |
| + Debt | CA$34,550 | CA$32,752 | CA$40,489 | CA$50,523 |
| Enterprise Value | CA$204,725 | CA$191,149 | CA$225,565 | CA$276,845 |
| Revenue | CA$23,804 | CA$27,381 | CA$16,504 | CA$2,935 |
| % Growth | -13.1% | 65.9% | 462.3% | – |
| Gross Profit | CA$6,173 | CA$12,482 | CA$1,766 | -CA$7,058 |
| % Margin | 25.9% | 45.6% | 10.7% | -240.5% |
| EBITDA | CA$10,784 | CA$6,918 | CA$19,326 | -CA$21,737 |
| % Margin | 45.3% | 25.3% | 117.1% | -740.6% |
| Net Income | -CA$3,288 | -CA$6,139 | CA$4,360 | -CA$23,731 |
| % Margin | -13.8% | -22.4% | 26.4% | -808.6% |
| EPS Diluted | -0.029 | -0.055 | 0.04 | -0.27 |
| % Growth | 47.3% | -239% | 114.7% | – |
| Operating Cash Flow | CA$6,818 | CA$14,781 | CA$16,729 | -CA$7,758 |
| Capital Expenditures | -CA$3,500 | -CA$228 | -CA$1,183 | -CA$32,864 |
| Free Cash Flow | CA$3,318 | CA$14,609 | CA$15,546 | -CA$40,621 |