EMX Royalty Corporation
EMX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$24 | CA$27 | CA$17 | CA$3 |
| % Growth | -13.1% | 65.9% | 462.3% | – |
| Cost of Goods Sold | CA$18 | CA$15 | CA$14 | CA$10 |
| Gross Profit | CA$6 | CA$12 | CA$2 | -CA$7 |
| % Margin | 25.9% | 45.6% | 10.7% | -240.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$9 | CA$8 | CA$8 | CA$7 |
| SG&A Expenses | CA$9 | CA$8 | CA$8 | CA$7 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$3 | -CA$0 | -CA$11 | -CA$3 |
| Operating Expenses | CA$5 | CA$12 | CA$8 | CA$6 |
| Operating Income | CA$1 | CA$3 | -CA$5 | -CA$10 |
| % Margin | 4% | 10.8% | -29.5% | -342.1% |
| Other Income/Exp. Net | CA$0 | -CA$6 | CA$13 | -CA$17 |
| Pre-Tax Income | CA$0 | -CA$3 | CA$8 | -CA$27 |
| Tax Expense | CA$4 | CA$1 | CA$5 | -CA$3 |
| Net Income | -CA$3 | -CA$6 | CA$4 | -CA$24 |
| % Margin | -13.8% | -22.4% | 26.4% | -808.6% |
| EPS | -0.029 | -0.055 | 0.04 | -0.27 |
| % Growth | 47.3% | -237.7% | 114.9% | – |
| EPS Diluted | -0.029 | -0.055 | 0.04 | -0.27 |
| Weighted Avg Shares Out | 113 | 111 | 109 | 88 |
| Weighted Avg Shares Out Dil | 113 | 111 | 110 | 89 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2 | CA$2 | CA$2 | CA$1 |
| Interest Expense | CA$4 | CA$5 | CA$5 | CA$2 |
| Depreciation & Amortization | CA$7 | CA$5 | CA$6 | CA$3 |
| EBITDA | CA$11 | CA$7 | CA$19 | -CA$22 |
| % Margin | 45.3% | 25.3% | 117.1% | -740.6% |