Eros Media World Plc
EMWPF · OTC
3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | |
|---|---|---|---|---|
| Revenue | $155 | $270 | $261 | $253 |
| % Growth | -42.5% | 3.4% | 3.3% | – |
| Cost of Goods Sold | $82 | $155 | $135 | $164 |
| Gross Profit | $74 | $115 | $127 | $89 |
| % Margin | 47.4% | 42.5% | 48.4% | 35.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $144 | $87 | $68 | $63 |
| SG&A Expenses | $144 | $87 | $68 | $63 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $431 | -$21 | $0 | $0 |
| Operating Expenses | $576 | $85 | $68 | $63 |
| Operating Income | -$502 | -$396 | $59 | $25 |
| % Margin | -322.8% | -146.5% | 22.4% | 10.1% |
| Other Income/Exp. Net | -$12 | -$230 | -$59 | -$3 |
| Pre-Tax Income | -$514 | -$403 | -$1 | $22 |
| Tax Expense | -$22 | $7 | $9 | $11 |
| Net Income | -$419 | -$424 | -$23 | $4 |
| % Margin | -269.5% | -156.9% | -8.6% | 1.5% |
| EPS | -36.21 | -119.89 | -7.26 | 1.28 |
| % Growth | 69.8% | -1,551.4% | -667.2% | – |
| EPS Diluted | -36.21 | -117.46 | -7.11 | 1.02 |
| Weighted Avg Shares Out | 12 | 4 | 3 | 3 |
| Weighted Avg Shares Out Dil | 12 | 4 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $16 | $1 | $2 |
| Interest Expense | $21 | $24 | $19 | $19 |
| Depreciation & Amortization | $68 | $132 | $118 | $138 |
| EBITDA | -$425 | -$247 | $137 | $179 |
| % Margin | -273.5% | -91.3% | 52.4% | 70.9% |