Emera Incorporated
EMRAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $15,535,427 | $13,708,477 | $13,845,378 | $16,246,187 |
| - Cash | $196,000 | $567,000 | $310,000 | $394,000 |
| + Debt | $19,807,000 | $19,798,000 | $19,044,000 | $16,400,000 |
| Enterprise Value | $35,146,427 | $32,939,477 | $32,579,378 | $32,252,187 |
| Revenue | $7,200,000 | $7,563,000 | $7,588,000 | $5,765,000 |
| % Growth | -4.8% | -0.3% | 31.6% | – |
| Gross Profit | $2,894,000 | $3,284,000 | $3,021,000 | $2,162,000 |
| % Margin | 40.2% | 43.4% | 39.8% | 37.5% |
| EBITDA | $2,555,000 | $3,171,000 | $2,862,000 | $2,081,000 |
| % Margin | 35.5% | 41.9% | 37.7% | 36.1% |
| Net Income | $567,000 | $1,044,000 | $1,008,000 | $560,000 |
| % Margin | 7.9% | 13.8% | 13.3% | 9.7% |
| EPS Diluted | 1.71 | 3.57 | 3.55 | 1.98 |
| % Growth | -52.1% | 0.6% | 79.3% | – |
| Operating Cash Flow | $2,646,000 | $2,241,000 | $913,000 | $1,185,000 |
| Capital Expenditures | -$3,151,000 | -$2,937,000 | -$2,596,000 | -$2,359,000 |
| Free Cash Flow | -$505,000 | -$696,000 | -$1,683,000 | -$1,174,000 |