Emera Incorporated
EMRAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,200 | $7,563 | $7,588 | $5,765 |
| % Growth | -4.8% | -0.3% | 31.6% | – |
| Cost of Goods Sold | $4,306 | $4,279 | $4,567 | $3,603 |
| Gross Profit | $2,894 | $3,284 | $3,021 | $2,162 |
| % Margin | 40.2% | 43.4% | 39.8% | 37.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | -$35 | $0 | $0 |
| SG&A Expenses | $0 | -$35 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,814 | $1,463 | $1,382 | $1,232 |
| Operating Expenses | $1,814 | $1,482 | $1,392 | $1,232 |
| Operating Income | $1,080 | $1,794 | $1,629 | $930 |
| % Margin | 15% | 23.7% | 21.5% | 16.1% |
| Other Income/Exp. Net | -$671 | -$621 | -$435 | -$375 |
| Pre-Tax Income | $409 | $1,173 | $1,194 | $555 |
| Tax Expense | -$159 | $128 | $185 | -$6 |
| Net Income | $567 | $1,044 | $1,008 | $560 |
| % Margin | 7.9% | 13.8% | 13.3% | 9.7% |
| EPS | 1.71 | 3.57 | 3.56 | 1.98 |
| % Growth | -52.1% | 0.3% | 79.8% | – |
| EPS Diluted | 1.71 | 3.57 | 3.55 | 1.98 |
| Weighted Avg Shares Out | 289 | 274 | 266 | 257 |
| Weighted Avg Shares Out Dil | 289 | 274 | 266 | 258 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $56 | $25 | $0 |
| Interest Expense | $981 | $938 | $709 | $611 |
| Depreciation & Amortization | $1,165 | $1,060 | $959 | $915 |
| EBITDA | $2,555 | $3,171 | $2,862 | $2,081 |
| % Margin | 35.5% | 41.9% | 37.7% | 36.1% |