Empresaria Group plc
EMR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £246 | £250 | £261 | £258 |
| % Growth | -1.6% | -4.2% | 1.1% | – |
| Cost of Goods Sold | £196 | £193 | £196 | £199 |
| Gross Profit | £50 | £58 | £65 | £60 |
| % Margin | 20.5% | 23% | 25% | 23% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £47 | £52 | £55 | £50 |
| SG&A Expenses | £47 | £52 | £55 | £50 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £7 | £3 | £1 | £1 |
| Operating Expenses | £54 | £56 | £57 | £52 |
| Operating Income | -£4 | £2 | £9 | £8 |
| % Margin | -1.5% | 0.7% | 3.4% | 3.1% |
| Other Income/Exp. Net | -£2 | -£2 | -£1 | -£2 |
| Pre-Tax Income | -£5 | £0 | £8 | £6 |
| Tax Expense | £4 | £1 | £3 | £3 |
| Net Income | -£10 | -£3 | £3 | £2 |
| % Margin | -4.2% | -1.2% | 1.3% | 0.9% |
| EPS | -0.21 | -0.059 | 0.069 | 0.046 |
| % Growth | -255.3% | -185.9% | 48.9% | – |
| EPS Diluted | -0.21 | -0.059 | 0.067 | 0.045 |
| Weighted Avg Shares Out | 49 | 49 | 49 | 50 |
| Weighted Avg Shares Out Dil | 49 | 49 | 51 | 51 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £2 | £2 | £2 | £1 |
| Depreciation & Amortization | £8 | £8 | £8 | £8 |
| EBITDA | £5 | £10 | £17 | £15 |
| % Margin | 2.1% | 4.2% | 6.5% | 5.7% |