Eastman Chemical Company
EMN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,382 | $9,198 | $10,535 | $10,483 |
| % Growth | 2% | -12.7% | 0.5% | – |
| Cost of Goods Sold | $7,092 | $7,136 | $8,479 | $7,965 |
| Gross Profit | $2,290 | $2,062 | $2,056 | $2,518 |
| % Margin | 24.4% | 22.4% | 19.5% | 24% |
| R&D Expenses | $250 | $239 | $264 | $254 |
| G&A Expenses | $664 | $0 | $0 | $0 |
| SG&A Expenses | $664 | $727 | $708 | $795 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $914 | $966 | $972 | $1,049 |
| Operating Income | $1,376 | $1,096 | $1,084 | $1,469 |
| % Margin | 14.7% | 11.9% | 10.3% | 14% |
| Other Income/Exp. Net | -$298 | -$9 | -$107 | -$387 |
| Pre-Tax Income | $1,078 | $1,087 | $977 | $1,082 |
| Tax Expense | $170 | $191 | $181 | $215 |
| Net Income | $905 | $894 | $793 | $857 |
| % Margin | 9.6% | 9.7% | 7.5% | 8.2% |
| EPS | 7.75 | 7.54 | 6.42 | 6.35 |
| % Growth | 2.8% | 17.4% | 1.1% | – |
| EPS Diluted | 7.67 | 7.49 | 6.35 | 6.25 |
| Weighted Avg Shares Out | 117 | 119 | 124 | 135 |
| Weighted Avg Shares Out Dil | 118 | 119 | 125 | 137 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $10 | $6 | $3 |
| Interest Expense | $216 | $225 | $188 | $192 |
| Depreciation & Amortization | $509 | $498 | $477 | $538 |
| EBITDA | $1,803 | $1,807 | $1,636 | $1,812 |
| % Margin | 19.2% | 19.6% | 15.5% | 17.3% |