Empire Company Limited
EMLAF · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $31,277 | $30,799 | $30,478 | $30,162 |
| % Growth | 1.6% | 1.1% | 1% | – |
| Cost of Goods Sold | $22,895 | $22,662 | $23,716 | $23,472 |
| Gross Profit | $8,382 | $8,137 | $6,762 | $6,691 |
| % Margin | 26.8% | 26.4% | 22.2% | 22.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,251 | $6,931 | $5,670 | $5,541 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$158 | -$104 | $16 | $0 |
| Operating Expenses | $7,093 | $6,760 | $5,670 | $5,541 |
| Operating Income | $1,289 | $1,311 | $1,092 | $1,149 |
| % Margin | 4.1% | 4.3% | 3.6% | 3.8% |
| Other Income/Exp. Net | -$294 | -$282 | -$267 | -$282 |
| Pre-Tax Income | $995 | $1,028 | $878 | $989 |
| Tax Expense | $249 | $266 | $238 | $270 |
| Net Income | $700 | $725 | $686 | $746 |
| % Margin | 2.2% | 2.4% | 2.3% | 2.5% |
| EPS | 2.94 | 2.92 | 2.65 | 2.81 |
| % Growth | 0.7% | 10.2% | -5.7% | – |
| EPS Diluted | 2.93 | 2.92 | 2.64 | 2.8 |
| Weighted Avg Shares Out | 238 | 248 | 259 | 265 |
| Weighted Avg Shares Out Dil | 239 | 248 | 259 | 266 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $18 | $24 | $26 |
| Interest Expense | $321 | $304 | $286 | $303 |
| Depreciation & Amortization | $1,120 | $1,071 | $1,031 | $969 |
| EBITDA | $2,436 | $2,405 | $2,122 | $2,118 |
| % Margin | 7.8% | 7.8% | 7% | 7% |