Electromagnetic Geoservices ASA
EMGS.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 25 | NOK 8 | NOK 35 | NOK 29 |
| % Growth | 209.6% | -77.2% | 21.1% | – |
| Cost of Goods Sold | NOK 15 | NOK 8 | NOK 15 | NOK 14 |
| Gross Profit | NOK 9 | -NOK 0 | NOK 20 | NOK 15 |
| % Margin | 37.7% | -3.9% | 56.5% | 51.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 2 | NOK 2 | NOK 2 | NOK 2 |
| SG&A Expenses | NOK 2 | NOK 2 | NOK 2 | NOK 2 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 2 | NOK 4 | NOK 5 | NOK 4 |
| Operating Expenses | NOK 4 | NOK 6 | NOK 7 | NOK 6 |
| Operating Income | NOK 6 | -NOK 6 | NOK 13 | NOK 9 |
| % Margin | 22.7% | -76.4% | 37.5% | 31.9% |
| Other Income/Exp. Net | -NOK 2 | -NOK 2 | -NOK 2 | -NOK 4 |
| Pre-Tax Income | NOK 3 | -NOK 8 | NOK 11 | NOK 5 |
| Tax Expense | NOK 1 | -NOK 0 | -NOK 0 | NOK 0 |
| Net Income | NOK 3 | -NOK 8 | NOK 11 | NOK 5 |
| % Margin | 11.4% | -102.4% | 32% | 17% |
| EPS | 0.022 | -0.062 | 0.086 | 0.04 |
| % Growth | 134.5% | -173% | 113.8% | – |
| EPS Diluted | 0.022 | -0.062 | 0.086 | 0.04 |
| Weighted Avg Shares Out | 131 | 131 | 131 | 131 |
| Weighted Avg Shares Out Dil | 131 | 131 | 131 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Interest Expense | NOK 3 | NOK 3 | NOK 3 | NOK 4 |
| Depreciation & Amortization | NOK 5 | NOK 7 | NOK 11 | NOK 11 |
| EBITDA | NOK 11 | NOK 2 | NOK 24 | NOK 20 |
| % Margin | 42.9% | 23.6% | 69.3% | 70.4% |