Man Group Limited
EMG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,434 | £1,168 | £1,732 | £1,481 |
| % Growth | 22.8% | -32.6% | 16.9% | – |
| Cost of Goods Sold | £513 | £406 | £495 | £435 |
| Gross Profit | £921 | £762 | £1,237 | £787 |
| % Margin | 64.2% | 65.2% | 71.4% | 53.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £126 | £111 | £111 | £108 |
| SG&A Expenses | £171 | £148 | £147 | £152 |
| Sales & Mktg Exp. | £45 | £37 | £36 | £44 |
| Other Operating Expenses | £400 | £371 | £355 | £333 |
| Operating Expenses | £571 | £519 | £502 | £485 |
| Operating Income | £350 | £243 | £735 | £561 |
| % Margin | 24.4% | 20.8% | 42.4% | 37.9% |
| Other Income/Exp. Net | £48 | £35 | -£9 | £29 |
| Pre-Tax Income | £398 | £279 | £745 | £590 |
| Tax Expense | £100 | £45 | £137 | £103 |
| Net Income | £298 | £234 | £608 | £487 |
| % Margin | 20.8% | 20% | 35.1% | 32.9% |
| EPS | 0.26 | 0.2 | 0.47 | 0.35 |
| % Growth | 30% | -57.4% | 34.3% | – |
| EPS Diluted | 0.25 | 0.19 | 0.46 | 0.34 |
| Weighted Avg Shares Out | 1,160 | 1,206 | 1,288 | 1,402 |
| Weighted Avg Shares Out Dil | 1,189 | 1,207 | 1,327 | 1,440 |
| Supplemental Information | – | – | – | – |
| Interest Income | £15 | £10 | £5 | £1 |
| Interest Expense | £26 | £22 | £13 | £12 |
| Depreciation & Amortization | £75 | £76 | £98 | £107 |
| EBITDA | £499 | £377 | £856 | £709 |
| % Margin | 34.8% | 32.3% | 49.4% | 47.9% |