Fluence Corporation Limited
EMFGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $51 | $70 | $119 | $108 |
| % Growth | -26.5% | -41.2% | 10.2% | – |
| Cost of Goods Sold | $36 | $51 | $91 | $82 |
| Gross Profit | $15 | $19 | $28 | $22 |
| % Margin | 29.4% | 27.2% | 23.5% | 20.1% |
| R&D Expenses | $2 | $0 | $4 | $4 |
| G&A Expenses | $15 | $23 | $20 | $15 |
| SG&A Expenses | $21 | $30 | $26 | $21 |
| Sales & Mktg Exp. | $6 | $7 | $6 | $6 |
| Other Operating Expenses | $11 | $2 | $8 | $1 |
| Operating Expenses | $33 | $32 | $38 | $25 |
| Operating Income | -$18 | -$12 | -$7 | -$4 |
| % Margin | -35.3% | -17.8% | -5.9% | -4% |
| Other Income/Exp. Net | -$4 | -$4 | -$8 | -$6 |
| Pre-Tax Income | -$22 | -$17 | -$15 | -$11 |
| Tax Expense | -$0 | -$1 | -$0 | $0 |
| Net Income | -$21 | -$16 | -$16 | -$14 |
| % Margin | -41.6% | -23.4% | -13.4% | -13.1% |
| EPS | -0.02 | -0.031 | -0.022 | -0.02 |
| % Growth | 35.5% | -40.8% | -9% | – |
| EPS Diluted | -0.02 | -0.032 | -0.022 | -0.02 |
| Weighted Avg Shares Out | 1,079 | 735 | 730 | 712 |
| Weighted Avg Shares Out Dil | 1,079 | 704 | 730 | 712 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $5 | $4 | $3 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | -$17 | -$9 | -$9 | -$5 |
| % Margin | -33.1% | -12.7% | -7.3% | -5.1% |