Emeis
EMEIS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,636 | €5,198 | €4,681 | €4,299 |
| % Growth | 8.4% | 11% | 8.9% | – |
| Cost of Goods Sold | €1,126 | €4,542 | €3,967 | €3,376 |
| Gross Profit | €4,509 | €656 | €714 | €923 |
| % Margin | 80% | 12.6% | 15.2% | 21.5% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €4,548 | €1,575 | €0 | €0 |
| Operating Expenses | €4,548 | €1,575 | €5,004 | €608 |
| Operating Income | -€38 | -€919 | -€49 | €396 |
| % Margin | -0.7% | -17.7% | -1% | 9.2% |
| Other Income/Exp. Net | -€322 | €2,324 | -€319 | -€250 |
| Pre-Tax Income | -€360 | €1,405 | -€4,624 | €104 |
| Tax Expense | €29 | €45 | -€596 | €38 |
| Net Income | -€412 | €1,355 | -€4,027 | €65 |
| % Margin | -7.3% | 26.1% | -86% | 1.5% |
| EPS | -2.62 | 11.85 | -62.33 | 1,009.4 |
| % Growth | -122.1% | 119% | -106.2% | – |
| EPS Diluted | -2.62 | 11.85 | -62.33 | 950 |
| Weighted Avg Shares Out | 157 | 114 | 65 | 69 |
| Weighted Avg Shares Out Dil | 157 | 114 | 65 | 68 |
| Supplemental Information | – | – | – | – |
| Interest Income | €15 | €10 | €334 | €210 |
| Interest Expense | €399 | €582 | €334 | €210 |
| Depreciation & Amortization | €693 | €820 | €678 | €250 |
| EBITDA | €732 | €2,803 | -€3,452 | €646 |
| % Margin | 13% | 53.9% | -73.7% | 15% |