EMCOR Group, Inc.
EME · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,566,116 | $12,582,873 | $11,076,120 | $9,903,580 |
| % Growth | 15.8% | 13.6% | 11.8% | – |
| Cost of Goods Sold | $11,801,065 | $10,493,534 | $9,472,526 | $8,401,843 |
| Gross Profit | $2,765,051 | $2,089,339 | $1,603,594 | $1,501,737 |
| % Margin | 19% | 16.6% | 14.5% | 15.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,420,188 | $1,211,233 | $1,038,717 | $970,937 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2,350 | $0 | $0 |
| Operating Expenses | $1,420,188 | $1,213,583 | $1,038,717 | $970,937 |
| Operating Income | $1,344,863 | $875,756 | $564,877 | $530,800 |
| % Margin | 9.2% | 7% | 5.1% | 5.4% |
| Other Income/Exp. Net | $32,519 | -$2,903 | -$6,127 | -$1,497 |
| Pre-Tax Income | $1,377,382 | $872,853 | $558,750 | $529,303 |
| Tax Expense | $370,237 | $239,524 | $152,628 | $145,602 |
| Net Income | $1,007,145 | $632,994 | $406,122 | $383,532 |
| % Margin | 6.9% | 5% | 3.7% | 3.9% |
| EPS | 21.61 | 13.37 | 8.13 | 7.09 |
| % Growth | 61.6% | 64.5% | 14.7% | – |
| EPS Diluted | 21.52 | 13.31 | 8.1 | 7.06 |
| Weighted Avg Shares Out | 46,616 | 47,358 | 49,932 | 54,069 |
| Weighted Avg Shares Out Dil | 46,808 | 47,564 | 50,136 | 54,348 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35,404 | $15,415 | $2,761 | $949 |
| Interest Expense | $3,779 | $17,199 | $13,199 | $6,071 |
| Depreciation & Amortization | $133,680 | $118,965 | $108,611 | $112,436 |
| EBITDA | $1,514,841 | $1,009,017 | $680,560 | $647,810 |
| % Margin | 10.4% | 8% | 6.1% | 6.5% |