Embecta Corp.
EMBC · NASDAQ
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,080 | $1,123 | $1,121 | $1,130 |
| % Growth | -3.8% | 0.2% | -0.8% | – |
| Cost of Goods Sold | $404 | $388 | $371 | $355 |
| Gross Profit | $677 | $735 | $750 | $775 |
| % Margin | 62.6% | 65.5% | 66.9% | 68.6% |
| R&D Expenses | $37 | $79 | $85 | $67 |
| G&A Expenses | $0 | $356 | $326 | $283 |
| SG&A Expenses | $332 | $365 | $341 | $295 |
| Sales & Mktg Exp. | $0 | $9 | $16 | $12 |
| Other Operating Expenses | $65 | $125 | $102 | $104 |
| Operating Expenses | $435 | $568 | $528 | $465 |
| Operating Income | $242 | $167 | $222 | $310 |
| % Margin | 22.4% | 14.9% | 19.8% | 27.4% |
| Other Income/Exp. Net | -$106 | -$123 | -$116 | -$53 |
| Pre-Tax Income | $136 | $44 | $106 | $257 |
| Tax Expense | $41 | -$34 | $35 | $33 |
| Net Income | $95 | $78 | $70 | $224 |
| % Margin | 8.8% | 7% | 6.3% | 19.8% |
| EPS | 1.64 | 1.36 | 1.23 | 3.92 |
| % Growth | 20.6% | 10.6% | -68.6% | – |
| EPS Diluted | 1.62 | 1.34 | 1.22 | 3.89 |
| Weighted Avg Shares Out | 58 | 58 | 57 | 57 |
| Weighted Avg Shares Out Dil | 59 | 58 | 58 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $107 | $112 | $107 | $46 |
| Depreciation & Amortization | $51 | $36 | $33 | $32 |
| EBITDA | $295 | $193 | $245 | $400 |
| % Margin | 27.3% | 17.2% | 21.9% | 35.4% |