eMagin Corporation
EMAN · AMEX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $31 | $26 | $29 | $27 |
| % Growth | 17.2% | -11.5% | 10.1% | – |
| Cost of Goods Sold | $20 | $21 | $23 | $20 |
| Gross Profit | $10 | $5 | $6 | $7 |
| % Margin | 33.8% | 17.6% | 21.6% | 25.2% |
| R&D Expenses | $5 | $7 | $6 | $5 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8 | $8 | $8 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $13 | $15 | $13 | $12 |
| Operating Income | -$3 | -$10 | -$7 | -$6 |
| % Margin | -9.6% | -38.2% | -23.5% | -20.8% |
| Other Income/Exp. Net | $2 | $5 | -$5 | $1 |
| Pre-Tax Income | -$1 | -$5 | -$11 | -$4 |
| Tax Expense | -$2 | $1 | $0 | -$1 |
| Net Income | $1 | -$6 | -$12 | -$3 |
| % Margin | 2.4% | -24.8% | -40% | -11.3% |
| EPS | 0.01 | -0.088 | -0.19 | -0.063 |
| % Growth | 110.9% | 53.6% | -202.5% | – |
| EPS Diluted | 0.01 | -0.088 | -0.19 | -0.063 |
| Weighted Avg Shares Out | 76 | 72 | 60 | 48 |
| Weighted Avg Shares Out Dil | 76 | 73 | 60 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $3 | $3 | $1 |
| EBITDA | $1 | -$7 | -$8 | -$3 |
| % Margin | 4.5% | -26.2% | -28.2% | -12.7% |