Emera Incorporated
EMA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$15,527,970 | CA$13,876,184 | CA$13,739,625 | CA$16,260,184 |
| - Cash | CA$196,000 | CA$588,000 | CA$310,000 | CA$394,000 |
| + Debt | CA$19,807,000 | CA$19,856,000 | CA$19,044,000 | CA$16,400,000 |
| Enterprise Value | CA$35,138,970 | CA$33,144,184 | CA$32,473,625 | CA$32,266,184 |
| Revenue | CA$7,200,000 | CA$7,563,000 | CA$7,588,000 | CA$5,765,000 |
| % Growth | -4.8% | -0.3% | 31.6% | – |
| Gross Profit | CA$2,905,000 | CA$3,284,000 | CA$3,028,000 | CA$2,170,000 |
| % Margin | 40.3% | 43.4% | 39.9% | 37.6% |
| EBITDA | CA$2,505,000 | CA$2,889,000 | CA$2,685,000 | CA$1,853,000 |
| % Margin | 34.8% | 38.2% | 35.4% | 32.1% |
| Net Income | CA$567,000 | CA$1,044,000 | CA$1,008,000 | CA$560,000 |
| % Margin | 7.9% | 13.8% | 13.3% | 9.7% |
| EPS Diluted | 1.71 | 3.57 | 3.55 | 1.98 |
| % Growth | -52.1% | 0.6% | 79.3% | – |
| Operating Cash Flow | CA$2,646,000 | CA$2,241,000 | CA$913,000 | CA$1,185,000 |
| Capital Expenditures | -CA$3,151,000 | -CA$2,937,000 | -CA$2,596,000 | -CA$2,359,000 |
| Free Cash Flow | -CA$505,000 | -CA$696,000 | -CA$1,683,000 | -CA$1,174,000 |