Emera Incorporated
EMA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$7,200 | CA$7,563 | CA$7,588 | CA$5,765 |
| % Growth | -4.8% | -0.3% | 31.6% | – |
| Cost of Goods Sold | CA$4,295 | CA$4,279 | CA$4,560 | CA$3,595 |
| Gross Profit | CA$2,905 | CA$3,284 | CA$3,028 | CA$2,170 |
| % Margin | 40.3% | 43.4% | 39.9% | 37.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$24 | CA$27 | CA$17 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,801 | CA$1,463 | CA$1,382 | CA$1,240 |
| Operating Expenses | CA$1,825 | CA$1,490 | CA$1,399 | CA$1,240 |
| Operating Income | CA$1,080 | CA$1,794 | CA$1,629 | CA$930 |
| % Margin | 15% | 23.7% | 21.5% | 16.1% |
| Other Income/Exp. Net | -CA$671 | -CA$621 | -CA$435 | -CA$375 |
| Pre-Tax Income | CA$409 | CA$1,173 | CA$1,194 | CA$555 |
| Tax Expense | -CA$159 | CA$128 | CA$185 | -CA$6 |
| Net Income | CA$567 | CA$1,044 | CA$1,008 | CA$560 |
| % Margin | 7.9% | 13.8% | 13.3% | 9.7% |
| EPS | 1.71 | 3.57 | 3.56 | 1.98 |
| % Growth | -52.1% | 0.3% | 79.8% | – |
| EPS Diluted | 1.71 | 3.57 | 3.55 | 1.98 |
| Weighted Avg Shares Out | 289 | 274 | 266 | 257 |
| Weighted Avg Shares Out Dil | 289 | 274 | 266 | 258 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$23 | CA$43 | CA$0 | CA$0 |
| Interest Expense | CA$975 | CA$927 | CA$709 | CA$611 |
| Depreciation & Amortization | CA$1,165 | CA$1,060 | CA$959 | CA$915 |
| EBITDA | CA$2,505 | CA$2,889 | CA$2,685 | CA$1,853 |
| % Margin | 34.8% | 38.2% | 35.4% | 32.1% |