Smart Share Global Limited
EM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,894 | $2,959 | $2,838 | $3,585 |
| % Growth | -36% | 4.2% | -20.8% | – |
| Cost of Goods Sold | $1,091 | $1,209 | $557 | $557 |
| Gross Profit | $804 | $1,749 | $2,281 | $3,028 |
| % Margin | 42.4% | 59.1% | 80.4% | 84.5% |
| R&D Expenses | $83 | $91 | $91 | $94 |
| G&A Expenses | $443 | $534 | $112 | $724 |
| SG&A Expenses | $774 | $1,633 | $2,825 | $3,070 |
| Sales & Mktg Exp. | $331 | $1,099 | $2,712 | $2,346 |
| Other Operating Expenses | $18 | $26 | -$13 | -$27 |
| Operating Expenses | $875 | $1,750 | $2,903 | $3,137 |
| Operating Income | -$71 | -$1 | -$621 | -$109 |
| % Margin | -3.8% | -0% | -21.9% | -3% |
| Other Income/Exp. Net | $109 | $110 | $24 | -$16 |
| Pre-Tax Income | $38 | $109 | -$597 | -$125 |
| Tax Expense | $52 | $21 | $114 | $0 |
| Net Income | -$14 | $88 | -$711 | -$125 |
| % Margin | -0.7% | 3% | -25.1% | -3.5% |
| EPS | -0.11 | 0.68 | -5.58 | -48.16 |
| % Growth | -116.2% | 112.2% | 88.4% | – |
| EPS Diluted | -0.11 | 0.68 | -5.58 | -48.16 |
| Weighted Avg Shares Out | 128 | 130 | 130 | 102 |
| Weighted Avg Shares Out Dil | 128 | 130 | 130 | 102 |
| Supplemental Information | – | – | – | – |
| Interest Income | $113 | $117 | $52 | $31 |
| Interest Expense | $0 | $4 | $31 | $38 |
| Depreciation & Amortization | $158 | $275 | $449 | $397 |
| EBITDA | $196 | $388 | -$116 | $310 |
| % Margin | 10.4% | 13.1% | -4.1% | 8.7% |