Elixir Energy Limited
ELXPF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $0 | -$2 | -$3 | -$2 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | -$0 | -$0 |
| Stock-Based Comp. | $0 | $0 | $1 | $0 |
| Change in WC | $1 | $0 | -$0 | -$0 |
| Other Non-Cash | -$4 | -$0 | -$0 | $0 |
| Operating Cash Flow | -$2 | -$1 | -$2 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$22 | -$11 | -$8 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$4 | $1 | $0 | $0 |
| Investing Cash Flow | -$4 | -$21 | -$11 | -$8 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$6 | $6 | $0 | $0 |
| Stock Issued | $13 | $15 | $0 | $0 |
| Stock Repurch. | -$1 | -$1 | -$0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | $0 | $0 | $10 |
| Financing Cash Flow | $6 | $21 | -$0 | $10 |
| Forex Effect | $0 | -$0 | $0 | -$0 |
| Net Chg. in Cash | -$1 | -$2 | -$13 | -$10 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $8 | $10 | $23 | $33 |
| End Cash | $7 | $8 | $10 | $23 |
| Free Cash Flow | -$7 | -$23 | -$13 | -$10 |