Electreon Wireless Ltd
ELWSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $23 | $9 | $0 |
| % Growth | 37% | 167% | – | – |
| Cost of Goods Sold | $23 | $20 | $7 | $0 |
| Gross Profit | $9 | $3 | $2 | $0 |
| % Margin | 28.6% | 15.1% | 17.5% | – |
| R&D Expenses | $56 | $54 | $51 | $34 |
| G&A Expenses | $6 | $11 | $9 | $7 |
| SG&A Expenses | $8 | $31 | $10 | $11 |
| Sales & Mktg Exp. | $1 | $20 | $1 | $4 |
| Other Operating Expenses | -$133 | -$160 | $0 | $0 |
| Operating Expenses | -$69 | -$75 | $85 | $59 |
| Operating Income | $79 | $79 | -$83 | -$59 |
| % Margin | 248.1% | 340.1% | -960.1% | – |
| Other Income/Exp. Net | -$164 | -$154 | -$166 | $2 |
| Pre-Tax Income | -$85 | -$76 | -$83 | -$58 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$85 | -$76 | -$83 | -$58 |
| % Margin | -269% | -328.3% | -954.7% | – |
| EPS | -6.81 | -6.76 | -8.35 | -5.99 |
| % Growth | -0.7% | 19% | -39.4% | – |
| EPS Diluted | -6.81 | -6.76 | -8.35 | -5.99 |
| Weighted Avg Shares Out | 12 | 11 | 10 | 10 |
| Weighted Avg Shares Out Dil | 12 | 11 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $3 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $1 |
| EBITDA | -$82 | -$73 | -$80 | -$58 |
| % Margin | -258.8% | -316.3% | -928.5% | – |