Elutia Inc.
ELUT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24 | $25 | $24 | $47 |
| % Growth | -1.5% | 3.8% | -49.7% | – |
| Cost of Goods Sold | $14 | $14 | $12 | $28 |
| Gross Profit | $11 | $11 | $12 | $19 |
| % Margin | 43.9% | 44.7% | 48.8% | 40.1% |
| R&D Expenses | $4 | $4 | $8 | $9 |
| G&A Expenses | $19 | $14 | $16 | $14 |
| SG&A Expenses | $31 | $27 | $34 | $33 |
| Sales & Mktg Exp. | $13 | $13 | $18 | $19 |
| Other Operating Expenses | $11 | $10 | $5 | $0 |
| Operating Expenses | $46 | $42 | $47 | $42 |
| Operating Income | -$36 | -$31 | -$35 | -$23 |
| % Margin | -146.3% | -123.4% | -147.5% | -48.6% |
| Other Income/Exp. Net | -$18 | -$11 | -$1 | -$2 |
| Pre-Tax Income | -$54 | -$41 | -$36 | -$25 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$54 | -$38 | -$33 | -$25 |
| % Margin | -221.3% | -152.2% | -137.9% | -52.4% |
| EPS | -1.86 | -2.07 | -2.38 | -2.38 |
| % Growth | 10.1% | 13% | 0% | – |
| EPS Diluted | -1.86 | -2.07 | -2.38 | -2.38 |
| Weighted Avg Shares Out | 29 | 18 | 14 | 10 |
| Weighted Avg Shares Out Dil | 29 | 18 | 14 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $6 | $5 | $5 |
| Depreciation & Amortization | $3 | $4 | $4 | $4 |
| EBITDA | -$46 | -$32 | -$27 | -$16 |
| % Margin | -188.3% | -129% | -114.5% | -33.2% |