Elicio Therapeutics, Inc.
ELTX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $18 | $13 | $8 | $89 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $0 | $1 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $3 | $3 | $3 | $2 |
| Total Curr. Assets | $21 | $16 | $11 | $91 |
| Property Plant & Equip (Net) | $6 | $7 | $8 | $4 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $1 | $0 | $1 | $1 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1 | $4 | $3 | $0 |
| Total NC Assets | $7 | $11 | $12 | $5 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $28 | $27 | $23 | $97 |
| Liabilities | – | – | – | – |
| Payables | $1 | $4 | $3 | $5 |
| Short-Term Debt | $1 | $1 | $1 | $1 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $1 | $0 | $1 | $2 |
| Other Curr. Liab. | $8 | $4 | $2 | $3 |
| Total Curr. Liab. | $12 | $10 | $7 | $11 |
| LT Debt | $25 | $6 | $7 | $4 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $3 | $0 | $0 | $0 |
| Total NC Liab. | $28 | $6 | $7 | $4 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $5 | $7 | $7 | $4 |
| Total Liabilities | $39 | $16 | $14 | $15 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $111 | $70 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$194 | -$142 | -$107 | -$215 |
| AOCI | -$0 | -$0 | $0 | -$0 |
| Other Equity | $183 | $154 | $5 | $226 |
| Total Equity | -$11 | $11 | $9 | $82 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $28 | $27 | $23 | $97 |
| Net Debt | $8 | -$6 | -$0 | -$84 |