Elektrotim S.A.
ELT.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 49 | PLN 33 | PLN 57 | PLN 19 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 161 | PLN 186 | PLN 148 | PLN 113 |
| Inventory | PLN 8 | PLN 3 | PLN 3 | PLN 4 |
| Other Curr. Assets | PLN 2 | PLN 15 | PLN 32 | PLN 6 |
| Total Curr. Assets | PLN 220 | PLN 237 | PLN 240 | PLN 142 |
| Property Plant & Equip (Net) | PLN 20 | PLN 13 | PLN 12 | PLN 19 |
| Goodwill | PLN 6 | PLN 6 | PLN 6 | PLN 9 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 1 |
| Long-Term Investments | PLN 8 | PLN 3 | PLN 4 | PLN 4 |
| Tax Assets | PLN 8 | PLN 9 | PLN 5 | PLN 6 |
| Other NC Assets | PLN 1 | PLN 1 | PLN 0 | PLN 1 |
| Total NC Assets | PLN 43 | PLN 33 | PLN 28 | PLN 39 |
| Other Assets | PLN 0 | -PLN 1 | PLN 0 | PLN 0 |
| Total Assets | PLN 264 | PLN 269 | PLN 268 | PLN 181 |
| Liabilities | – | – | – | – |
| Payables | PLN 70 | PLN 68 | PLN 67 | PLN 52 |
| Short-Term Debt | PLN 7 | PLN 3 | PLN 5 | PLN 4 |
| Tax Payable | PLN 0 | PLN 2 | PLN 7 | PLN 13 |
| Deferred Revenue | PLN 9 | PLN 5 | PLN 43 | PLN 37 |
| Other Curr. Liab. | PLN 20 | PLN 71 | PLN 39 | -PLN 12 |
| Total Curr. Liab. | PLN 106 | PLN 149 | PLN 161 | PLN 93 |
| LT Debt | PLN 9 | PLN 3 | PLN 4 | PLN 5 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 3 | PLN 1 | PLN 2 | PLN 1 |
| Other NC Liab. | PLN 11 | PLN 13 | PLN 3 | PLN 3 |
| Total NC Liab. | PLN 23 | PLN 16 | PLN 8 | PLN 10 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 13 | PLN 6 | PLN 6 | PLN 8 |
| Total Liabilities | PLN 129 | PLN 165 | PLN 169 | PLN 103 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 10 | PLN 10 | PLN 10 | PLN 10 |
| Retained Earnings | PLN 81 | PLN 52 | PLN 45 | PLN 22 |
| AOCI | -PLN 1 | -PLN 0 | -PLN 0 | PLN 0 |
| Other Equity | PLN 43 | PLN 43 | PLN 43 | PLN 44 |
| Total Equity | PLN 134 | PLN 105 | PLN 98 | PLN 76 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | -PLN 2 | PLN 1 | PLN 2 |
| Total Liab. & Tot. Equity | PLN 264 | PLN 269 | PLN 268 | PLN 181 |
| Net Debt | -PLN 32 | -PLN 27 | -PLN 48 | -PLN 10 |