Elopak ASA
ELPKF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $342,194 | $289,701 | $310,240 | $283,392 |
| % Growth | 18.1% | -6.6% | 9.5% | – |
| Cost of Goods Sold | $286,978 | $177,680 | $196,729 | $174,821 |
| Gross Profit | $55,216 | $112,021 | $113,511 | $108,571 |
| % Margin | 16.1% | 38.7% | 36.6% | 38.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19,864 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$37 | $85,283 | $87,330 | $89,362 |
| Operating Expenses | $19,828 | $85,283 | $87,330 | $89,362 |
| Operating Income | $35,388 | $26,738 | $26,181 | $19,209 |
| % Margin | 10.3% | 9.2% | 8.4% | 6.8% |
| Other Income/Exp. Net | -$3,271 | -$14,246 | -$3,768 | $1,007 |
| Pre-Tax Income | $32,117 | $12,492 | $22,413 | $20,216 |
| Tax Expense | $10,633 | $3,107 | $5,128 | $12,710 |
| Net Income | $21,428 | $9,275 | $16,922 | $8,372 |
| % Margin | 6.3% | 3.2% | 5.5% | 3% |
| EPS | 0.08 | 0.035 | 0.063 | 0.031 |
| % Growth | 131% | -45.2% | 102.3% | – |
| EPS Diluted | 0.08 | 0.035 | 0.063 | 0.031 |
| Weighted Avg Shares Out | 268,939 | 268,952 | 268,942 | 269,102 |
| Weighted Avg Shares Out Dil | 268,939 | 268,952 | 268,942 | 269,102 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,805 | $5,724 | $6,114 | $6,647 |
| Interest Expense | $12,567 | $10,135 | $11,734 | $12,368 |
| Depreciation & Amortization | $20,981 | $16,967 | $15,932 | $18,905 |
| EBITDA | $63,973 | $39,594 | $50,079 | $51,489 |
| % Margin | 18.7% | 13.7% | 16.1% | 18.2% |