Elopak ASA
ELPKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $730 | $421 | $435 | $718 |
| - Cash | $28 | $13 | $26 | $24 |
| + Debt | $397 | $345 | $416 | $264 |
| Enterprise Value | $1,099 | $753 | $825 | $958 |
| Revenue | $1,157 | $1,132 | $1,024 | $940 |
| % Growth | 2.2% | 10.6% | 8.9% | – |
| Gross Profit | $437 | $412 | $342 | $332 |
| % Margin | 37.8% | 36.4% | 33.4% | 35.3% |
| EBITDA | $137 | $167 | $112 | $108 |
| % Margin | 11.9% | 14.8% | 11% | 11.5% |
| Net Income | $61 | $67 | $11 | $34 |
| % Margin | 5.3% | 5.9% | 1.1% | 3.6% |
| EPS Diluted | 0.23 | 0.25 | 0.075 | 0.13 |
| % Growth | -8% | 233.8% | -42.4% | – |
| Operating Cash Flow | $140 | $157 | $25 | $73 |
| Capital Expenditures | $0 | $0 | -$42 | -$38 |
| Free Cash Flow | $140 | $157 | -$17 | $35 |