Elopak ASA
ELPKF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $342 | $290 | $310 | $283 |
| % Growth | 18.1% | -6.6% | 9.5% | – |
| Cost of Goods Sold | $287 | $178 | $197 | $175 |
| Gross Profit | $55 | $112 | $114 | $109 |
| % Margin | 16.1% | 38.7% | 36.6% | 38.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $20 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $85 | $87 | $89 |
| Operating Expenses | $20 | $85 | $87 | $89 |
| Operating Income | $35 | $27 | $26 | $19 |
| % Margin | 10.3% | 9.2% | 8.4% | 6.8% |
| Other Income/Exp. Net | -$3 | -$14 | -$4 | $1 |
| Pre-Tax Income | $32 | $12 | $22 | $20 |
| Tax Expense | $11 | $3 | $5 | $13 |
| Net Income | $21 | $9 | $17 | $8 |
| % Margin | 6.3% | 3.2% | 5.5% | 3% |
| EPS | 0.08 | 0.035 | 0.063 | 0.031 |
| % Growth | 131% | -45.2% | 102.3% | – |
| EPS Diluted | 0.08 | 0.035 | 0.063 | 0.031 |
| Weighted Avg Shares Out | 269 | 269 | 269 | 269 |
| Weighted Avg Shares Out Dil | 269 | 269 | 269 | 269 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $6 | $6 | $7 |
| Interest Expense | $13 | $10 | $12 | $12 |
| Depreciation & Amortization | $21 | $17 | $16 | $19 |
| EBITDA | $64 | $40 | $50 | $51 |
| % Margin | 18.7% | 13.7% | 16.1% | 18.2% |