Elopak ASA
ELPKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $729,931 | $421,257 | $434,958 | $717,820 |
| - Cash | $28,052 | $13,308 | $25,883 | $24,262 |
| + Debt | $396,654 | $345,286 | $416,390 | $264,456 |
| Enterprise Value | $1,098,533 | $753,235 | $825,465 | $958,014 |
| Revenue | $1,156,502 | $1,132,043 | $1,023,696 | $940,245 |
| % Growth | 2.2% | 10.6% | 8.9% | – |
| Gross Profit | $436,749 | $412,247 | $342,222 | $332,332 |
| % Margin | 37.8% | 36.4% | 33.4% | 35.3% |
| EBITDA | $137,287 | $167,180 | $112,389 | $107,941 |
| % Margin | 11.9% | 14.8% | 11% | 11.5% |
| Net Income | $60,912 | $67,061 | $10,856 | $33,809 |
| % Margin | 5.3% | 5.9% | 1.1% | 3.6% |
| EPS Diluted | 0.23 | 0.25 | 0.075 | 0.13 |
| % Growth | -8% | 233.8% | -42.4% | – |
| Operating Cash Flow | $139,949 | $157,189 | $25,094 | $73,200 |
| Capital Expenditures | $0 | $0 | -$42,104 | -$37,856 |
| Free Cash Flow | $139,949 | $157,189 | -$17,010 | $35,344 |