Companhia Paranaense de Energia
ELPC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,651 | $21,479 | $20,535 | -$13,326 |
| % Growth | 5.5% | 4.6% | 254.1% | – |
| Cost of Goods Sold | $17,760 | $16,581 | $15,606 | $16,708 |
| Gross Profit | $4,891 | $4,898 | $4,930 | -$30,034 |
| % Margin | 21.6% | 22.8% | 24% | 225.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $734 | $1,018 | $734 | $871 |
| SG&A Expenses | $737 | $1,061 | $909 | $1,058 |
| Sales & Mktg Exp. | $3 | $43 | $176 | $187 |
| Other Operating Expenses | $551 | $652 | $2,740 | -$34,005 |
| Operating Expenses | $1,287 | $1,712 | $3,649 | -$32,948 |
| Operating Income | $3,604 | $3,186 | $1,280 | $2,914 |
| % Margin | 15.9% | 14.8% | 6.2% | -21.9% |
| Other Income/Exp. Net | -$697 | -$696 | -$337 | $1,666 |
| Pre-Tax Income | $2,907 | $2,490 | $943 | $4,580 |
| Tax Expense | $599 | $354 | -$281 | $1,179 |
| Net Income | $2,810 | $2,259 | $1,112 | $4,953 |
| % Margin | 12.4% | 10.5% | 5.4% | -37.2% |
| EPS | 17.28 | 2.56 | 6.52 | 4.16 |
| % Growth | 575% | -60.7% | 56.7% | – |
| EPS Diluted | 17.28 | 2.56 | 6.52 | 4.16 |
| Weighted Avg Shares Out | 186 | 177 | 171 | 171 |
| Weighted Avg Shares Out Dil | 186 | 177 | 171 | 171 |
| Supplemental Information | – | – | – | – |
| Interest Income | $93 | $90 | $64 | $37 |
| Interest Expense | $76 | -$741 | $91 | $42 |
| Depreciation & Amortization | $1,465 | $1,382 | $1,233 | $1,017 |
| EBITDA | $4,449 | $3,962 | $2,267 | $5,640 |
| % Margin | 19.6% | 18.4% | 11% | -42.3% |