Elopak ASA
ELO.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 3,417 | NOK 290 | NOK 310 | NOK 283 |
| % Growth | 1,079.7% | -6.6% | 9.5% | – |
| Cost of Goods Sold | NOK 2,866 | NOK 178 | NOK 197 | NOK 175 |
| Gross Profit | NOK 551 | NOK 112 | NOK 114 | NOK 109 |
| % Margin | 16.1% | 38.7% | 36.6% | 38.3% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 198 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 0 | NOK 85 | NOK 87 | NOK 89 |
| Operating Expenses | NOK 198 | NOK 85 | NOK 87 | NOK 89 |
| Operating Income | NOK 353 | NOK 27 | NOK 26 | NOK 19 |
| % Margin | 10.3% | 9.2% | 8.4% | 6.8% |
| Other Income/Exp. Net | -NOK 33 | -NOK 14 | -NOK 4 | NOK 1 |
| Pre-Tax Income | NOK 321 | NOK 12 | NOK 22 | NOK 20 |
| Tax Expense | NOK 106 | NOK 3 | NOK 5 | NOK 13 |
| Net Income | NOK 214 | NOK 9 | NOK 17 | NOK 8 |
| % Margin | 6.3% | 3.2% | 5.5% | 3% |
| EPS | 0.8 | 0.035 | 0.063 | 0.031 |
| % Growth | 2,218.8% | -45.2% | 102.3% | – |
| EPS Diluted | 0.8 | 0.035 | 0.063 | 0.031 |
| Weighted Avg Shares Out | 269 | 269 | 269 | 269 |
| Weighted Avg Shares Out Dil | 269 | 269 | 269 | 269 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 68 | NOK 6 | NOK 6 | NOK 7 |
| Interest Expense | NOK 126 | NOK 10 | NOK 12 | NOK 12 |
| Depreciation & Amortization | NOK 210 | NOK 17 | NOK 16 | NOK 19 |
| EBITDA | NOK 639 | NOK 40 | NOK 50 | NOK 51 |
| % Margin | 18.7% | 13.7% | 16.1% | 18.2% |