Elisa Oyj
ELMUY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,192 | $2,181 | $2,130 | $1,998 |
| % Growth | 0.5% | 2.4% | 6.6% | – |
| Cost of Goods Sold | $784 | $818 | $1,479 | $1,403 |
| Gross Profit | $1,408 | $1,363 | $651 | $595 |
| % Margin | 64.2% | 62.5% | 30.6% | 29.8% |
| R&D Expenses | $0 | $15 | $21 | $16 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $164 | $156 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $922 | $871 | -$6 | -$7 |
| Operating Expenses | $922 | $886 | $179 | $165 |
| Operating Income | $486 | $477 | $472 | $430 |
| % Margin | 22.2% | 21.9% | 22.2% | 21.5% |
| Other Income/Exp. Net | -$38 | -$19 | -$445 | -$433 |
| Pre-Tax Income | $448 | $458 | $457 | $419 |
| Tax Expense | $92 | $84 | $83 | $75 |
| Net Income | $358 | $375 | $374 | $344 |
| % Margin | 16.4% | 17.2% | 17.6% | 17.2% |
| EPS | 1.12 | 1.17 | 1.17 | 1.08 |
| % Growth | -4.3% | 0% | 8.3% | – |
| EPS Diluted | 1.12 | 1.17 | 1.17 | 1.08 |
| Weighted Avg Shares Out | 321 | 321 | 321 | 320 |
| Weighted Avg Shares Out Dil | 321 | 321 | 321 | 320 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $4 | $2 | $2 |
| Interest Expense | $42 | $28 | $16 | $16 |
| Depreciation & Amortization | $279 | $274 | $256 | $279 |
| EBITDA | $766 | $760 | $733 | $698 |
| % Margin | 34.9% | 34.9% | 34.4% | 34.9% |