Elisa Oyj
ELMUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,192 | $2,181 | $2,130 | $1,998 |
| % Growth | 0.5% | 2.4% | 6.6% | – |
| Cost of Goods Sold | $784 | $818 | $821 | $764 |
| Gross Profit | $1,408 | $1,363 | $1,309 | $1,235 |
| % Margin | 64.2% | 62.5% | 61.5% | 61.8% |
| R&D Expenses | $0 | $15 | $21 | $16 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $871 | $164 | $156 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $922 | $0 | $839 | $813 |
| Operating Expenses | $922 | $881 | $839 | $813 |
| Operating Income | $486 | $477 | $470 | $430 |
| % Margin | 22.2% | 21.9% | 22.1% | 21.5% |
| Other Income/Exp. Net | -$38 | -$19 | -$14 | -$12 |
| Pre-Tax Income | $448 | $458 | $456 | $418 |
| Tax Expense | $92 | $84 | $83 | $75 |
| Net Income | $358 | $375 | $374 | $344 |
| % Margin | 16.4% | 17.2% | 17.6% | 17.2% |
| EPS | 2.23 | 2.34 | 2.33 | 2.15 |
| % Growth | -4.7% | 0.4% | 8.4% | – |
| EPS Diluted | 2.23 | 2.34 | 2.33 | 2.15 |
| Weighted Avg Shares Out | 161 | 160 | 160 | 160 |
| Weighted Avg Shares Out Dil | 161 | 161 | 160 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $2 | $2 |
| Interest Expense | $40 | $28 | $14 | $13 |
| Depreciation & Amortization | $279 | $274 | $263 | $267 |
| EBITDA | $766 | $760 | $737 | $701 |
| % Margin | 34.9% | 34.9% | 34.6% | 35.1% |