Element 25 Limited
ELMTF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $2 | $13 | $33 | $21 |
| % Growth | -85.8% | -60.3% | 58.6% | – |
| Cost of Goods Sold | $6 | $30 | $48 | $36 |
| Gross Profit | -$4 | -$17 | -$14 | -$15 |
| % Margin | -192.3% | -128.9% | -42% | -71.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5 | $4 | $4 |
| SG&A Expenses | $3 | $5 | $11 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $7 | $1 |
| Other Operating Expenses | $0 | -$0 | -$0 | $0 |
| Operating Expenses | $3 | $5 | $11 | $5 |
| Operating Income | -$6 | -$22 | -$26 | -$18 |
| % Margin | -339.1% | -165.9% | -77.5% | -87.3% |
| Other Income/Exp. Net | $1 | $1 | $1 | $0 |
| Pre-Tax Income | -$6 | -$22 | -$25 | -$18 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$6 | -$22 | -$25 | -$18 |
| % Margin | -311.6% | -161.8% | -74.3% | -85.8% |
| EPS | -0.026 | -0.099 | -0.14 | -0.12 |
| % Growth | 73.6% | 29.6% | -16.7% | – |
| EPS Diluted | -0.026 | -0.099 | -0.14 | -0.12 |
| Weighted Avg Shares Out | 226 | 218 | 174 | 151 |
| Weighted Avg Shares Out Dil | 226 | 218 | 174 | 151 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $2 | $2 | $2 |
| EBITDA | -$5 | -$20 | -$22 | -$15 |
| % Margin | -284.6% | -154.1% | -67.1% | -71.4% |