Elkem ASA
ELKEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,810 | $34,364 | $45,018 | $33,083 |
| % Growth | -48.2% | -23.7% | 36.1% | – |
| Cost of Goods Sold | $9,091 | $20,401 | $23,320 | $17,197 |
| Gross Profit | $8,719 | $13,963 | $21,698 | $15,886 |
| % Margin | 49% | 40.6% | 48.2% | 48% |
| R&D Expenses | $0 | $1,086 | $1,057 | $769 |
| G&A Expenses | $1,545 | $2,776 | $2,578 | $2,157 |
| SG&A Expenses | $2,745 | $5,311 | $4,973 | $3,818 |
| Sales & Mktg Exp. | $1,200 | $1,910 | $2,395 | $1,661 |
| Other Operating Expenses | $3,879 | $5,884 | $6,584 | $6,173 |
| Operating Expenses | $6,624 | $12,281 | $11,557 | $9,991 |
| Operating Income | $2,094 | $1,682 | $12,414 | $5,785 |
| % Margin | 11.8% | 4.9% | 27.6% | 17.5% |
| Other Income/Exp. Net | -$568 | -$731 | -$178 | $42 |
| Pre-Tax Income | $1,526 | $951 | $12,236 | $5,827 |
| Tax Expense | -$588 | $781 | $2,594 | $1,163 |
| Net Income | $488 | $72 | $9,561 | $4,628 |
| % Margin | 2.7% | 0.2% | 21.2% | 14% |
| EPS | 0.77 | 0.11 | 15.09 | 7.49 |
| % Growth | 600% | -99.3% | 101.5% | – |
| EPS Diluted | 0.77 | 0.11 | 15.04 | 7.44 |
| Weighted Avg Shares Out | 634 | 655 | 634 | 618 |
| Weighted Avg Shares Out Dil | 634 | 636 | 636 | 622 |
| Supplemental Information | – | – | – | – |
| Interest Income | $78 | $135 | $65 | $37 |
| Interest Expense | $776 | $664 | $308 | $266 |
| Depreciation & Amortization | $2,852 | $2,313 | $2,014 | $1,773 |
| EBITDA | $5,154 | $4,005 | $14,436 | $7,782 |
| % Margin | 28.9% | 11.7% | 32.1% | 23.5% |