Elkem ASA
ELK.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 4,109,000 | NOK 4,302,000 | NOK 4,221,000 | NOK 4,299,000 |
| % Growth | -4.5% | 1.9% | -1.8% | – |
| Cost of Goods Sold | NOK 3,825,000 | NOK 2,056,000 | NOK 1,929,000 | NOK 1,965,000 |
| Gross Profit | NOK 284,000 | NOK 2,246,000 | NOK 2,292,000 | NOK 2,334,000 |
| % Margin | 6.9% | 52.2% | 54.3% | 54.3% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 15,000 | NOK 1,920,000 | NOK 1,860,000 | NOK 1,995,000 |
| Operating Expenses | -NOK 15,000 | NOK 1,920,000 | NOK 1,860,000 | NOK 1,995,000 |
| Operating Income | NOK 299,000 | NOK 326,000 | NOK 432,000 | NOK 339,000 |
| % Margin | 7.3% | 7.6% | 10.2% | 7.9% |
| Other Income/Exp. Net | NOK 42,000 | -NOK 453,000 | -NOK 160,000 | -NOK 15,000 |
| Pre-Tax Income | NOK 341,000 | -NOK 127,000 | NOK 272,000 | NOK 324,000 |
| Tax Expense | NOK 100,000 | -NOK 46,000 | NOK 115,000 | NOK 77,000 |
| Net Income | NOK 29,000 | -NOK 308,000 | -NOK 212,000 | -NOK 19,000 |
| % Margin | 0.7% | -7.2% | -5% | -0.4% |
| EPS | 0.046 | -0.49 | -0.33 | -0.028 |
| % Growth | 109.3% | -48.5% | -1,062% | – |
| EPS Diluted | 0.046 | -0.49 | -0.33 | -0.028 |
| Weighted Avg Shares Out | 634,219 | 634,198 | 634,169 | 634,169 |
| Weighted Avg Shares Out Dil | 634,708 | 634,309 | 634,169 | 634,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 18,000 | NOK 10,000 | NOK 51,000 | NOK 31,000 |
| Interest Expense | NOK 116,000 | NOK 98,000 | NOK 158,000 | NOK 197,000 |
| Depreciation & Amortization | NOK 242,000 | NOK 629,000 | NOK 717,000 | NOK 801,000 |
| EBITDA | NOK 692,000 | NOK 647,000 | NOK 1,148,000 | NOK 1,323,000 |
| % Margin | 16.8% | 15% | 27.2% | 30.8% |