Elkem ASA
ELK.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 11,108 | NOK 13,436 | NOK 22,301 | NOK 18,434 |
| - Cash | NOK 4,397 | NOK 6,367 | NOK 9,255 | NOK 7,040 |
| + Debt | NOK 12,908 | NOK 16,371 | NOK 12,277 | NOK 12,477 |
| Enterprise Value | NOK 19,619 | NOK 23,440 | NOK 25,323 | NOK 23,871 |
| Revenue | NOK 17,810 | NOK 34,365 | NOK 45,018 | NOK 33,083 |
| % Growth | -48.2% | -23.7% | 36.1% | – |
| Gross Profit | NOK 8,719 | NOK 13,964 | NOK 21,698 | NOK 15,886 |
| % Margin | 49% | 40.6% | 48.2% | 48% |
| EBITDA | NOK 5,154 | NOK 4,005 | NOK 14,436 | NOK 7,782 |
| % Margin | 28.9% | 11.7% | 32.1% | 23.5% |
| Net Income | NOK 488 | NOK 72 | NOK 9,561 | NOK 4,628 |
| % Margin | 2.7% | 0.2% | 21.2% | 14% |
| EPS Diluted | 0.77 | 0.11 | 15.04 | 7.44 |
| % Growth | 600% | -99.3% | 102.2% | – |
| Operating Cash Flow | NOK 2,030 | NOK 3,006 | NOK 9,314 | NOK 4,913 |
| Capital Expenditures | -NOK 3,398 | -NOK 4,988 | -NOK 4,213 | -NOK 3,266 |
| Free Cash Flow | -NOK 1,368 | -NOK 1,982 | NOK 5,101 | NOK 1,647 |