Elkem ASA
ELK.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 18 | NOK 34 | NOK 45 | NOK 33 |
| % Growth | -48.2% | -23.7% | 36.1% | – |
| Cost of Goods Sold | NOK 9 | NOK 20 | NOK 23 | NOK 17 |
| Gross Profit | NOK 9 | NOK 14 | NOK 22 | NOK 16 |
| % Margin | 49% | 40.6% | 48.2% | 48% |
| R&D Expenses | NOK 0 | NOK 1 | NOK 1 | NOK 1 |
| G&A Expenses | NOK 2 | NOK 3 | NOK 3 | NOK 2 |
| SG&A Expenses | NOK 3 | NOK 5 | NOK 5 | NOK 4 |
| Sales & Mktg Exp. | NOK 1 | NOK 2 | NOK 2 | NOK 2 |
| Other Operating Expenses | NOK 4 | NOK 6 | NOK 7 | NOK 6 |
| Operating Expenses | NOK 7 | NOK 12 | NOK 12 | NOK 10 |
| Operating Income | NOK 2 | NOK 2 | NOK 12 | NOK 6 |
| % Margin | 11.8% | 4.9% | 27.6% | 17.5% |
| Other Income/Exp. Net | -NOK 1 | -NOK 1 | -NOK 0 | NOK 0 |
| Pre-Tax Income | NOK 2 | NOK 1 | NOK 12 | NOK 6 |
| Tax Expense | -NOK 1 | NOK 1 | NOK 3 | NOK 1 |
| Net Income | NOK 0 | NOK 0 | NOK 10 | NOK 5 |
| % Margin | 2.7% | 0.2% | 21.2% | 14% |
| EPS | 0.77 | 0.11 | 15.09 | 7.49 |
| % Growth | 600% | -99.3% | 101.5% | – |
| EPS Diluted | 0.77 | 0.11 | 15.04 | 7.44 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 3 | NOK 2 | NOK 2 | NOK 2 |
| EBITDA | NOK 5 | NOK 4 | NOK 14 | NOK 8 |
| % Margin | 28.9% | 11.7% | 32.1% | 23.5% |