Elektroimportøren AS

Name: Elektroimportøren AS Financial Statements
Creator: AlphaPilot

ELIMP.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 1,627	NOK 1,604	NOK 1,624	NOK 1,485
% Growth	1.4%	-1.2%	9.3%	–
Cost of Goods Sold	NOK 1,073	NOK 1,051	NOK 1,019	NOK 912
Gross Profit	NOK 554	NOK 553	NOK 604	NOK 573
% Margin	34.1%	34.5%	37.2%	38.6%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 267	NOK 276	NOK 256	NOK 243
SG&A Expenses	NOK 300	NOK 316	NOK 296	NOK 278
Sales & Mktg Exp.	NOK 32	NOK 40	NOK 40	NOK 35
Other Operating Expenses	NOK 215	NOK 197	NOK 451	NOK 393
Operating Expenses	NOK 515	NOK 513	NOK 491	NOK 428
Operating Income	NOK 39	NOK 40	NOK 114	NOK 145
% Margin	2.4%	2.5%	7%	9.8%
Other Income/Exp. Net	NOK 4	-NOK 56	-NOK 46	-NOK 20
Pre-Tax Income	NOK 43	-NOK 16	NOK 67	NOK 125
Tax Expense	NOK 3	-NOK 4	NOK 15	NOK 27
Net Income	NOK 40	-NOK 12	NOK 52	NOK 97
% Margin	2.5%	-0.7%	3.2%	6.5%
EPS	0.79	-0.49	2.37	4.61
% Growth	261.2%	-120.7%	-48.6%	–
EPS Diluted	0.79	-0.49	2.37	4.61
Weighted Avg Shares Out	51	24	22	21
Weighted Avg Shares Out Dil	51	24	22	21
Supplemental Information	–	–	–	–
Interest Income	NOK 2	NOK 0	NOK 0	NOK 0
Interest Expense	NOK 49	NOK 54	NOK 36	NOK 21
Depreciation & Amortization	NOK 111	NOK 95	NOK 89	NOK 77
EBITDA	NOK 204	NOK 135	NOK 192	NOK 222
% Margin	12.5%	8.4%	11.8%	15%