Elia Group SA/NV
ELI.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €5,772,106 | €8,327,481 | €9,447,770 | €7,951,442 |
| - Cash | €2,030,300 | €1,368,100 | €4,151,200 | €3,049,500 |
| + Debt | €14,828,500 | €10,525,900 | €9,202,300 | €8,560,700 |
| Enterprise Value | €18,570,306 | €17,485,281 | €14,498,870 | €13,462,642 |
| Revenue | €3,767,000 | €3,842,600 | €3,616,000 | €2,551,300 |
| % Growth | -2% | 6.3% | 41.7% | – |
| Gross Profit | €1,672,200 | €1,547,100 | €212,500 | €304,900 |
| % Margin | 44.4% | 40.3% | 5.9% | 12% |
| EBITDA | €1,545,600 | €1,293,500 | €1,149,200 | €962,300 |
| % Margin | 41% | 33.7% | 31.8% | 37.7% |
| Net Income | €450,500 | €355,400 | €361,000 | €295,200 |
| % Margin | 12% | 9.2% | 10% | 11.6% |
| EPS Diluted | 5.43 | 4.42 | 4.8 | 4 |
| % Growth | 22.9% | -7.9% | 20% | – |
| Operating Cash Flow | €944,200 | -€1,509,400 | €1,466,600 | €3,985,100 |
| Capital Expenditures | -€4,420,100 | -€2,313,800 | -€1,571,100 | -€1,220,300 |
| Free Cash Flow | -€3,475,900 | -€3,823,200 | -€104,500 | €2,764,800 |