E-L Financial Corporation Limited
ELFIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,348 | $2,998 | -$1,179 | $2,324 |
| % Growth | 11.7% | 354.3% | -150.7% | – |
| Cost of Goods Sold | $1,209 | $1,578 | -$420 | $715 |
| Gross Profit | $2,139 | $1,420 | -$758 | $1,608 |
| % Margin | 63.9% | 47.4% | 64.3% | 69.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $104 | $93 | $76 | $187 |
| SG&A Expenses | $104 | $93 | $76 | $187 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$33 | $52 | -$273 | -$76 |
| Operating Expenses | $70 | $146 | -$197 | $111 |
| Operating Income | $2,069 | $1,274 | -$561 | $1,497 |
| % Margin | 61.8% | 42.5% | 47.6% | 64.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2,069 | $1,274 | -$561 | $1,497 |
| Tax Expense | $318 | $179 | -$83 | $215 |
| Net Income | $1,570 | $955 | -$331 | $1,166 |
| % Margin | 46.9% | 31.9% | 28.1% | 50.2% |
| EPS | 459.74 | 235.57 | -96.03 | 318.98 |
| % Growth | 95.2% | 345.3% | -130.1% | – |
| EPS Diluted | 424.8 | 245.24 | -96.03 | 284.39 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $411 | $359 | $373 | $458 |
| Interest Expense | $25 | $26 | $21 | $32 |
| Depreciation & Amortization | $22 | $19 | $15 | $33 |
| EBITDA | $2,117 | $1,319 | -$526 | $1,562 |
| % Margin | 63.2% | 44% | 44.6% | 67.2% |