Elemental Altus Royalties Corp.
ELEMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$0 | -$4 | -$18 | -$5 |
| Dep. & Amort. | $0 | $0 | $0 | $3 |
| Deferred Tax | $1 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $0 | $4 | $1 |
| Change in WC | -$3 | -$1 | $0 | -$1 |
| Other Non-Cash | $5 | $6 | $13 | $3 |
| Operating Cash Flow | $5 | $2 | -$1 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$6 | -$13 | -$40 |
| Net Acquisitions | $0 | -$4 | $8 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $4 | $0 | $0 | $0 |
| Other Inv. Act. | $4 | $4 | $1 | $0 |
| Investing Cash Flow | $5 | -$6 | -$3 | -$40 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$27 | -$0 | $4 | $25 |
| Stock Issued | $13 | $0 | $15 | $13 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$2 | -$3 | -$3 | $9 |
| Financing Cash Flow | -$16 | -$3 | $16 | $34 |
| Forex Effect | -$0 | $0 | -$0 | -$0 |
| Net Chg. in Cash | -$7 | -$6 | $11 | -$5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $11 | $17 | $6 | $11 |
| End Cash | $4 | $11 | $17 | $6 |
| Free Cash Flow | $2 | -$4 | -$13 | -$39 |